Proximagen agreed to bid by Upsher-Smith

published 13 June 2012

US pharmaceuticals firm Upsher-Smith Laboratories (USL) is making an agreed bid for UK neuroscience research firm Proximagen.

Under the agreement, Proximagen shareholders will receive 320p in cash for each Proximagen share, as well as a further 192p in cash or loan notes by way of a contingent value right (CVR).

Excluding the CVRs the offer values Proximagen fully diluted share capital at around £223m, a cash premium of 16.4% to the closing price of 275p per share on June 12th, or 84.6% to the average closing price of 173p during the six months to that date. Including the CVRs the company is valued at around £356.8m.

Subscribe to MoneyWeek

Subscribe to MoneyWeek today and get your first six magazine issues absolutely FREE

Get 6 issues free

https://cdn.mos.cms.futurecdn.net/flexiimages/mw70aro6gl1676370748.jpg

Sign up to Money Morning

Don't miss the latest investment and personal finances news, market analysis, plus money-saving tips with our free twice-daily newsletter

Proximagen shareholders will receive one CVR for each Proximagen share that they hold. The CVR is intended to enable shareholders to share in the future success of two existing Proximagen programs, VAP-1 and PRX00933.

The acquisition is being funded through Upsher-Smith's cash funds and new debt facilities.

Proximagen unveiled its intermin results on the same day as the announcement, revealing widening losses and declining revenues for the half year period to May 31st.

Loss before tax rose from £3.65m to £4.55m year-on-year, while revenue fell from £0.19m to £0.13m. Finance income increase slightly from £0.25m to £0.31m. Basic losses per share were 6.3p (2011: 5.5p).

Total operating costs increased from £4.06m to £4.99m, while cash levels rose £3.25m to £48.0m.

Intellectual property development firm IP Group, which has a 7.6% stake in Proximagen Group, has welcomed the acquisition news.

The cash element would represent a multiple of 35 times IP Group's total investment in Proximagen of around £0.4m or a multiple of up to 57 times including the CVRs.