US pharmaceuticals firm Upsher-Smith Laboratories (USL) is making an agreed bid for UK neuroscience research firm Proximagen.
Under the agreement, Proximagen shareholders will receive 320p in cash for each Proximagen share, as well as a further 192p in cash or loan notes by way of a contingent value right (CVR).
Excluding the CVRs the offer values Proximagen fully diluted share capital at around £223m, a cash premium of 16.4% to the closing price of 275p per share on June 12th, or 84.6% to the average closing price of 173p during the six months to that date. Including the CVRs the company is valued at around £356.8m.
Try 6 free issues of MoneyWeek today
Get unparalleled financial insight, analysis and expert opinion you can profit from.
Start your trial
Sign up for MoneyWeek’s free twice-daily newsletter.
Join more than 165,000 subscribers and keep yourself informed with latest financial news, insights and expert analysis to help you understand what really matters when it comes to your finances.
Join more than 165,000 subscribers and keep yourself informed with latest financial news, insights and expert analysis to help you understand what really matters when it comes to your finances.
Proximagen shareholders will receive one CVR for each Proximagen share that they hold. The CVR is intended to enable shareholders to share in the future success of two existing Proximagen programs, VAP-1 and PRX00933.
Latest Videos FromMoneyWeek
The acquisition is being funded through Upsher-Smith's cash funds and new debt facilities.
Proximagen unveiled its intermin results on the same day as the announcement, revealing widening losses and declining revenues for the half year period to May 31st.
Loss before tax rose from £3.65m to £4.55m year-on-year, while revenue fell from £0.19m to £0.13m. Finance income increase slightly from £0.25m to £0.31m. Basic losses per share were 6.3p (2011: 5.5p).
Total operating costs increased from £4.06m to £4.99m, while cash levels rose £3.25m to £48.0m.
Intellectual property development firm IP Group, which has a 7.6% stake in Proximagen Group, has welcomed the acquisition news.
The cash element would represent a multiple of 35 times IP Group's total investment in Proximagen of around £0.4m or a multiple of up to 57 times including the CVRs.
NR
