How to probe for profits with the 'M score'
A company's M-Score can tell you if it's playing around with its profits. Phil Oakley explains how it works.
When you are weighing up a potential investment, profits are likely to play a big part in your decision. So when you look at the profits figure in a company's annual report, you need to have confidence that the figure is accurate.
Now, the good news is that accounting standards are a lot more rigorous than they used to be. Thus, in most cases, you can believe in the profits that companies report. That said, there is still scope for some firms to bend the rules and deceive people.
If you can spot a company that is manipulating its profits, that could save you a lot of pain later on. The market will eventually realise that profits aren't as big as the company claimed, and the share price will probably fall.
Subscribe to MoneyWeek
Subscribe to MoneyWeek today and get your first six magazine issues absolutely FREE
Sign up to Money Morning
Don't miss the latest investment and personal finances news, market analysis, plus money-saving tips with our free twice-daily newsletter
Don't miss the latest investment and personal finances news, market analysis, plus money-saving tips with our free twice-daily newsletter
You might also decide to short' a company that has been overstating its profits. In other words, you can bet on its share price falling.
Back in the late 1990s, Messod Beneish of Indiana University produced a mathematical model to highlight companies that might be fiddlingtheir profit figures. The model uses
eight different financial ratios.
Beneish created an index for each of the eight ratios and added them all together to come up with something known as the M-Score. An M-Score within a particular range is a sign of potential profit manipulation.
What is the M-Score?
The M-Score places a heavy emphasis on accounting accruals remember, companies often recognise revenues that have been earned, but where the cash hasn't yet been paid. The M-Score also looks at expenses that have been incurred but not yet paid for.
The eight different indices are based on changes in the eight selected accounting ratios from one year to the next. Below are the eight indices.
DSRI (days' sales in receivables index): This looks at the number of sales made on credit but not received as cash. Companies can appear to be growing very quickly if they offer more generous credit terms.
To calculate the index, take accounts receivable/sales for the current year and divide it by the same number for the year before. A number greater than one might indicate that revenues are being inflated, although there might be another more innocent explanation.
GMI (gross margin index): Gross profit is defined as sales less the cost of goods sold. Here, take the gross profit margin for the previous year and divide it by the same margin for the currentyear. If gross margin has fallen, the index will be greater than one and that indicates poor prospects. This might encourage a company to manipulate its profits.
AQI (asset quality index): This index can help you spot companies that may be deferring costs by capitalising some costs on the balance sheet instead of incurring them normally as a conventional cost. (In other words, the cost is seen as an investment' that has created a new asset.)
The index looks at the ratio of non-current assets excluding property, plant and equipment as a proportion of total assets. That's then compared to the same ratio for the previous year. A number greater than one might indicate that a company is doing something dodgy.
SGI (sales growth index): Divide current sales by last year's sales. If the ratio is well above one, sales are rising fast. Companies with rapid sales growth are more likely to manipulate profits.
DEPI (depreciation index): This looks at whether the company is writing down the value of its assets fast enough (depreciation). A number greater than one suggests that a company might be artificially boosting profits by reducing
its depreciation.
SGAI (sales, general and administrative expenses index): This looks at the change in the SG&A expense as a percentage of sales compared with last year. If the index is greater than one it might be seen as a sign of deteriorating prospects.
TATA (total accruals to total assets index): Accruals are defined as working capital less cash(current assets less cash minus current liabilities). Higher accruals are often associated with potential profit manipulation.
LVGI (leverage index): This measures the ratio of total debt to assets compared with the previous year. An increase might signal profit manipulation.
Calculating the M-Score
Beneish uses all of these indices to calculate the M-Score. If the score is greater than -2.22 (a less negative number), that may be a sign that the company's profits have been manipulated. Further investigation is warranted.
If you want to calculate the M-Score yourself, here is the formula:
M-Score = -4.84 + 0.92DSRI + 0.528GMI + 0.404AQI + 0.892SGI +0.115DEPI - 0.172SGAI +4.679TATA - 0.327LVGI.
How the M-Score predictedtrouble at Enron
Calculating the M-Score for Enron between 1999 and 2000 gave a figure of -0.55 that indicated that Enron might be manipulating its profits. This was proved to be the case in 2001.
DSRI | 1.365 |
GMI | 2.144 |
AQI | 0.771 |
SGI | 2.513 |
DEPI | 1.110 |
SGAI | 0.378 |
TATA | -0.058 |
LVGI | 1.354 |
M-Score | -0.55 |
Sign up to Money Morning
Our team, led by award winning editors, is dedicated to delivering you the top news, analysis, and guides to help you manage your money, grow your investments and build wealth.
Phil spent 13 years as an investment analyst for both stockbroking and fund management companies.
After graduating with a MSc in International Banking, Economics & Finance from Liverpool Business School in 1996, Phil went to work for BWD Rensburg, a Liverpool based investment manager. In 2001, he joined ABN AMRO as a transport analyst. After a brief spell as a food retail analyst, he spent five years with ABN's very successful UK Smaller Companies team where he covered engineering, transport and support services stocks.
In 2007, Phil joined Halbis Capital Management as a European equities analyst. He began writing for MoneyWeek in 2010.
-
Halifax: UK house prices approach 2022 peak but costs remain high for buyers ahead of Autumn Budget
News Average house prices rose for the third consecutive month during September - is now a good time to buy a property?
By Marc Shoffman Published
-
Six months left to give your state pension an extra boost – should you buy national insurance credits?
News Older workers have until 5 April 2025 to make a backdated claim for NI credits to 2006/2007 that could boost their state pension income
By Marc Shoffman Published